County Profile for Lander - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,998,643 Total Charges 9,689,176
Fixed Assets 8,071,584 Contract Allowance 2,558,499
Other Assets 4,694,126 Operating Revenue 7,130,677
Total Assets 40,764,353 Operating Expenses 9,954,109
Current Liabilities 582,213 Operating Margin -2,823,432
Long Term Liabilities 0 Other Income 11,658,668
Total Equity 40,182,140 Other Expense 8,651
Total Liabilities and Equity 40,764,353 Net Profit or Loss 8,826,585

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $155,015 Revenue per Bed $891,335 Revenue per Person $7,130,677
Net Margin per Discharge ($61,379) Net Margin per Bed ($352,929) Net Margin per Person ($2,823,432)
Net Profit per Discharge $191,882 Net Profit per Bed $1,103,323 Net Profit per Person $8,826,585
Net Fixed Assets per Discharge $175,469 Net Fixed Assets per Bed $1,008,948 Net Fixed Assets per Bed $8,071,584
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,395 Net Fixed Assets 1,858 Population Estimate 1,151
Total Revenue 2,373 Long Term Liabilities 2,213 Total Patient Discharges 2,519
Net Margin 2,544 Total Patient Beds 2,532
Net Profit or Loss 634

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 476,600 91,580 5.2042
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,797,980 1,131,600 1.5889
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 532,123 13 Nursing Administration 223,551
02,03 Captial Related - Movable Equipment 148,466 14 Central Services and Supply 0
04 Employee Benefits 1,259,311 15 Pharmacy 0
05 Administrative and General 1,216,614 16 Medical Records and Medical Library 166,871
06 Maintenance and Repairs 0 17 Social Services 80,731
07 Operation of Plant 407,672 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 264,782 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 213,498 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,513,619

County Profile for Lander - 2012